Home
Income/MultiFamily
Type
1926
Built
Listing courtesy of
Fausto Commercial Realty Consultants Inc
Vicente Rodriguez
MLS® #A12011306
Listing information last updated July 16, 2026
MiamiCityRealty.com is an agent's best friend. We proudly co-broke and partner with Fausto Commercial Realty Consultants Inc — and every agent and broker in Miami — to get the deal done.
Overview
This income/multifamily in Buena Vista is listed for sale at $3,000,000. Built in 1926.
15-UNIT VALUE-ADD EXTENDED-STAY
OPPORTUNITY
Fausto Commercial Realty is pleased to present
193 NW 58th Street, a 15-unit multifamily asset in
Miami’s improving Little River / Model City
corridor, just east of NW 2nd Avenue. Built in
1926 on a 6,500 SF lot, the two-story property is
legally operating as 15 units and currently runs
as a high-occupancy extended-stay / hostel-style
operation. The asset is renovated, well-
maintained, and benefits from strong demand
due to proximity to Wynwood, Midtown, the
Design District, and Miami International Airport.
As-is, the property collects approximately
$20,600/month ($247,200/year) with estimated
expenses of ~30%, producing an in-place NOI of
$173,040. At the $3,250,000 asking price, the
offering reflects a 5.32% cap rate with stable
cash flow.
Value-add upside includes adding 12 bathrooms
(one per unit) for an estimated $180,000 to
convert the asset into 15 self-contained Airbnb
units. Under conservative assumptions ($135
ADR, 65% occupancy, 40% expenses), projected
NOI is approximately $288,000, equating to an
~8.4% pro-forma cap rate on total cost—driven
by operational improvement rather than
speculative rent growth.
Listing history
Listed for sale
Apr 15, 2026 · MIAMI MLS
$3,000,000
Days on market
as of today
99 days
Property details
Location
193 NW 58th St, Miami FL 33127
Estimate your payment
Est. monthly payment
—
per month
Estimate only — not a Loan Estimate, pre-approval, or commitment. Taxes, insurance & HOA vary. Confirm with a licensed lender.
Questions, answered
Ask about this home
Questions on price, building, or financing? Send a note — we reply fast.
More like this
Other homes near Buena Vista
Thinking of selling?
Own a home in Buena Vista?
Get a no-obligation MCR estimate and see how your block has trended this year.
What's my home worth →Own a rental?
List, screen, and lease with MCR.
Applicant screening, leases, and rent collection — managed end to end by a Miami brokerage.
List your rental →Listing data © MIAMI MLS · IDX information deemed reliable but not guaranteed · 99 days on market.
We do not advertise a “free” buyer’s agent; buyer-representation compensation is disclosed in writing. Bitcoin pricing is indicative and updates with the market — not financial, tax, or legal advice. Buyer to independently verify all measurements, assessments, and flood & insurance facts.